Rating Rationale
April 06, 2022 | Mumbai
Ester Industries Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'
 
Rating Action
Total Bank Loan Facilities RatedRs.490.93 Crore
Long Term RatingCRISIL A/Stable (Upgraded from ‘CRISIL A-/Positive’)
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Ester Industries Limited (EIL) to ‘CRISIL A/Stable/CRISIL A1’ from ‘CRISIL A-/Positive/CRISIL A2+’.

 

The upgrade factors in the improved credit risk profile of EIL and sustained operating performance. In the first nine months of fiscal 2022, the company generated revenue of Rs 1,018 crore with operating margin of 17.7%, against Rs 696 crore and 25.3%, respectively, in the corresponding period of the previous fiscal. High operating margins during last fiscal has now been normalized in current fiscal. Improvement in operating performance is driven by continuation of favourable demand-supply dynamics in the packaging films business and maturing of products.

 

The engineering plastics and specialty polymers segments have also seen healthy improvement in demand over the past nine months. Therefore, despite the expected decline of margin in packaging films business, the overall operating profit before depreciation, interest and tax (OPBDIT) margin of EIL is expected to sustain around 15% over the medium term, benefitting from a diverse product portfolio.

 

Product mix and diversification should improve as the company is adding capacities of value-added products, specialty polymers and engineering plastics for capital expenditure (capex) of Rs 225 crore, which is likely to be completed in fiscal 2023. Furthermore, revenue of the packaging films business is expected to improve with the new greenfield BOPET (biaxially-oriented polyethylene terephthalate) line (48,000 tonne per annum [tpa] in Telangana) expected to be commissioned by October 2022. The progress of the project will remain a monitorable.

 

The ratings reflect the company’s established market position and long track record in the packaging films business, healthy operating efficiency supported by strong capacity utilisation and diversified product profile. These strengths are partially offset by susceptibility to volatile raw material costs and realisations driven by demand-supply dynamics and large, debt-funded ongoing projects.

Analytical Approach

To arrive at the ratings, CRISIL Ratings has combined the business and financial risk profiles of EIL and Ester Filmtech Ltd (EFL), together referred to as Ester, given their business and financial linkages and a common management. EFL has been formed as a wholly owned subsidiary of EIL, to implement the new greenfield BOPET line of 48,000 TPA in Telangana, and benefit from lower taxation. EIL will support the new project in EFL, by providing equity support and guarantee on bank debt.

 

Please refer Annexure for the list of entities considered and the analytical treatment of consolidation

Key Rating Drivers & Detailed Description

Strengths

Established market position along with long track record in packaging films business

The company has been manufacturing packaging films for three decades at a single plant in Uttarakhand. Though it has diversified into engineering plastics and specialty polymers over the years, it still derives major portion of its revenue from the packaging films business. The installed capacity comprises BOPET (57000 tpa), metallised films (13000 tpa), engineering plastics (16500 tpa) and specialty polymers (30000 tpa). Capacity utilisation in the BOPET line should remain healthy over the near term given the demand situation, while share of the specialty polymers segment is also steadily increasing. The company is augmenting its BOPET capacity by 48000 tpa, to be implemented by October 2022. Established customer relationships should also help EIL sustain volumes in the packaging films business over the medium term.

 

Healthy operating efficiency supported by strong capacity utilisation

Profitability is susceptible to volatility in raw material prices and demand-supply factors. Supported by favourable demand of packaging films since the second half of fiscal 2019, the OPBDIT margin remained strong at 23.7% in fiscal 2021 (19%, 11% and 8.7% in fiscal 2020, 2019 and 2018 respectively). The company was able to maintain robust operating performance during the Covid-19 pandemic because of healthy demand of the films business supported by heightened hygiene consciousness, growing in-home consumption and benign input cost despite lower volumes in the specialty polymers division.

 

The operating performance of the specialty polymers segment has also started improving with the launch of commercial sales of one of the specialty polymer product as well as expected launch of the two more products over the near term. The company has also filed for seven patents for its specialty polymers division and this is expected to support the operating margin of the segment.  The engineering plastics division has also seen improved demand during the second half of fiscal 2021 and continues to remain strong during first nine months of current fiscal as well. Overall, while operating margins have normalized to 17.7% during first nine months of fiscal 2022 due to increase in the raw material costs and slight decline in the realization in the films business. However, given the healthy demand outlook, they should sustain at 15% over medium term. 

 

Diversified product profile

The company has a diversified product portfolio in the polyester films, engineering plastics and specialty polymers divisions. Though revenue is dominated by the films segment, market share of the other segments has increased in the past two years. Diversified revenue profile protects profitability from adverse conditions in any particular segment and adds stability to cash flow. While the demand for engineering plastics and specialty polymers was adversely affected due to the pandemic, large profit in the packaging films division helped maintain profitability in the first half of fiscal 2021. With economic recovery, the demand for engineering plastics and specialty polymers started improving from the second half of fiscal 2021 and remained strong during the nine months of fiscal 2022, providing stability to cash flow.

 

Weaknesses

Susceptibility to volatility in raw material cost and realisations, driven by demand-supply dynamics

The packaging films business remains prone to cyclicality, as evident from fluctuations in product realisations, owing to the demand-supply gap. The industry is also highly competitive, with aggressive capacity expansions by few large players exerting pressure on realisations. Players tend to add large capacities whenever prices pick up, which then leads to fall in product realisations. Further, key raw materials, such as polyethylene terephthalate (PET) resin or chips, pure terephthalic acid and mono ethylene glycol, are derivatives of crude, and hence, profitability remains susceptible to volatility in crude prices. Players such as EIL have the flexibility to pass on raw material price fluctuations to customers to some extent. Amid the current upcycle in the packaging films business, players may undertake capital expenditure (capex) to add new capacities over the next couple of years. EIL benefits from its diversified product profile, however, the OPBDIT margin has eased off during the nine months of fiscal 2021 (nine months of fiscal 2022: 17.7%; nine months of fiscal 2021: 25.3%). The margin remains susceptible to demand-supply dynamics and volatility in raw material prices, and hence, will continue to be a key monitorable.

 

Large debt-funded ongoing projects

EIL is exposed to risks related to implementation of projects. The company is setting up a new BOPET line (48000 tpa) in an industrial park in Telangana through its wholly owned subsidiary EFL. The project will be funded through internal accrual (30%) and debt (70%). The funding risk of the company is mitigated since it has already infused Rs. 176 crore of equity contribution and the debt tie-up is in place. The civil & erection work has already been initiated and the project is expected to be operational by October 2022. While the leverage may increase over the medium term (peak gearing ratio is expected to rise to more than 1 time over the medium term as compared to 0.40 time as on March 2021), commissioning of the project is expected to increase cash flow. Profitability from the project is also expected to be healthy with benefits from state government in the form of lower power cost and tax rebates etc., as the new facility is located within an industrial park. However, timely commissioning and stabilisation of the facility remains key monitorables.

 

In addition, the company has capex plans of Rs. 225 crores for a new metallizer and for enhancing the capacity of special polymers and engineering plastics divisions. The company has initiated the capex which should be completed in fiscal 2023. Timely implementation and ramp-up of the project is critical for sustenance of profitability and will be closely monitored.

Outlook: Stable

CRISIL Ratings believes EIL will sustain its business risk profile over the medium term, supported by diversified product profile. The debt protection metrics, however, will remain average over this period on account of a debtfunded greenfield capex.

Rating Sensitivity Factors

Upward Factors

  • Significant and sustained improvement in operating performance leading to cash accruals of Rs 170-180 crore
  • Timely completion of the 48000 TPA BOPET project in the middle of next fiscal.without any major cost overrun

 

Downward Factors

  • Lower-than-expected operating performance leading to a significant decline in margin and cash accrual
  • Delay in ramp-up of new capacities, new sizeable debt-funded capex/acquisitions, leading to Debt to earnings before interest, tax, depreciation and amortisation (Ebitda) ratio of more than 3.5 times

About the Company

Promoted by Mr Arvind Singhania and incorporated in 1985, EIL manufactures packaging films, specialty polymers and engineering plastics. Its manufacturing facility is in Khatima, Uttarakhand. Total operational capacity for BOPET is 57,000 tpa, metallised films is 13,000 tpa, engineering plastics is 16,500 tpa and specialty polymers is 30,000 tpa.

 

For the first nine months of fiscal 2022, total income was Rs 1,018 crore and profit after tax (PAT) Rs 107 crore, against Rs 696 crore and Rs 108 crore, respectively, in the corresponding period of the previous fiscal.

Key Financial Indicators*

As on/for the period ended March 31

Unit

2021

2020

Operating income

Rs crore

996

1044

PAT

Rs crore

137

99

PAT margin

%

13.8

9.5

Adjusted debt/adjusted networth

Times

0.40

0.38

Interest coverage

Times

12.7

8.1

   *As per analytical adjustments made by CRISIL Ratings

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size (Rs.Crore)

Complexity

level

Rating assigned with outlook

NA

Term loan

Oct-2021

NA

Sept-2026

40

NA

CRISIL A/Stable

NA

Cash credit*

NA

NA

NA

125

NA

CRISIL A/Stable

NA

Bill discounting**

NA

NA

NA

23.38

NA

CRISIL A/Stable

NA

Bill discounting**

NA

NA

NA

1.62

NA

CRISIL A1

NA

Inland/import letter of credit

NA

NA

NA

120.0

NA

CRISIL A1

NA

Bank guarantee

NA

NA

NA

4.0

NA

CRISIL A1

NA

Foreign exchange forward

NA

NA

NA

9.30

NA

CRISIL A1

NA

Term loan

NA

NA

Mar-2027

167.63

NA

CRISIL A/Stable

*Interchangeable with packing credit

**Interchangeable with foreign inland

Annexure – List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

Ester Filmtech Ltd

Full

Strong operational and financial linkages

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 366.93 CRISIL A1 / CRISIL A/Stable   -- 16-09-21 CRISIL A2+ / CRISIL A-/Positive 28-10-20 CRISIL A2+ / CRISIL A-/Stable   -- --
      --   -- 01-09-21 CRISIL A2+ / CRISIL A-/Positive 08-10-20 CRISIL A2+ / CRISIL A-/Stable   -- --
      --   -- 25-02-21 CRISIL A2+ / CRISIL A-/Stable   --   -- --
Non-Fund Based Facilities ST 124.0 CRISIL A1   -- 16-09-21 CRISIL A2+ 28-10-20 CRISIL A2+   -- --
      --   -- 01-09-21 CRISIL A2+ 08-10-20 CRISIL A2+   -- --
      --   -- 25-02-21 CRISIL A2+   --   -- --
Commercial Paper ST   --   -- 16-09-21 Withdrawn 28-10-20 CRISIL A2+   -- --
      --   -- 01-09-21 CRISIL A2+ 08-10-20 CRISIL A2+   -- --
      --   -- 25-02-21 CRISIL A2+   --   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Bank Guarantee** 0.26 HDFC Bank Limited CRISIL A1
Bank Guarantee** 1.14 Bank of India CRISIL A1
Bank Guarantee** 1.1 Bank of Baroda CRISIL A1
Bank Guarantee** 0.9 Union Bank of India CRISIL A1
Bank Guarantee** 0.6 Canara Bank CRISIL A1
Bill Discounting** 1.62 HDFC Bank Limited CRISIL A1
Bill Discounting** 7.12 Bank of India CRISIL A/Stable
Bill Discounting** 6.88 Bank of Baroda CRISIL A/Stable
Bill Discounting** 5.63 Union Bank of India CRISIL A/Stable
Bill Discounting** 3.75 Canara Bank CRISIL A/Stable
Cash Credit* 8.12 HDFC Bank Limited CRISIL A/Stable
Cash Credit* 35.63 Bank of India CRISIL A/Stable
Cash Credit* 34.38 Bank of Baroda CRISIL A/Stable
Cash Credit* 28.12 Union Bank of India CRISIL A/Stable
Cash Credit* 18.75 Canara Bank CRISIL A/Stable
Foreign Exchange Forward 4.5 Bank of Baroda CRISIL A1
Foreign Exchange Forward 1.68 Union Bank of India CRISIL A1
Foreign Exchange Forward 0.98 Canara Bank CRISIL A1
Foreign Exchange Forward 2.14 Bank of India CRISIL A1
Inland/Import Letter of Credit 34.2 Bank of India CRISIL A1
Inland/Import Letter of Credit 33 Bank of Baroda CRISIL A1
Inland/Import Letter of Credit 27 Union Bank of India CRISIL A1
Inland/Import Letter of Credit 18 Canara Bank CRISIL A1
Inland/Import Letter of Credit 7.8 HDFC Bank Limited CRISIL A1
Term Loan 4.68 Bank of Baroda CRISIL A/Stable
Term Loan 3.71 Union Bank of India CRISIL A/Stable
Term Loan 7.28 Canara Bank CRISIL A/Stable
Term Loan 27.01 Tata Capital Financial Services Limited CRISIL A/Stable
Term Loan 20 The Karnataka Bank Limited CRISIL A/Stable
Term Loan 34.25 IDFC FIRST Bank Limited CRISIL A/Stable
Term Loan 30 Bajaj Finance Limited CRISIL A/Stable
Term Loan 5.64 Axis Finance Limited CRISIL A/Stable
Term Loan 29.36 Axis Finance Limited CRISIL A/Stable
Term Loan 40 Qatar National Bank (Q.P.S.C.) CRISIL A/Stable
Term Loan 0.83 Tata Capital Financial Services Limited CRISIL A/Stable
Term Loan 4.87 Bank of India CRISIL A/Stable

This Annexure has been updated on 6-Apr-2022 in line with the lender-wise facility details as on 17-Aug-2021 received from the rated entity

*Interchangeable with packing credit

**Interchangeable with foreign inland

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Pankaj Rawat
Media Relations
CRISIL Limited
B: +91 22 3342 3000
pankaj.rawat@crisil.com

Hiral Jani Vasani
Media Relations
CRISIL Limited
B: +91 22 3342 3000
hiral.vasani@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 20000
manish.gupta@crisil.com


Nitesh Jain
Director
CRISIL Ratings Limited
D:+91 22 3342 3329
nitesh.jain@crisil.com


Manish Srivastava
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 124 672 20000
Manish.Srivastava@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html